945 W 76th Street
Los Angeles, CA 90044 • 10 Bed • 5 Bath • 3,603 sq.ft.

Property summary

Exclusive Investment Opportunity. Prime Multi-Unit Property with Exceptional Upside Potential. Property Overview: This outstanding five-unit investment property presents an incredible opportunity for investors seeking strong cash flow and significant upside potential. Priced at an 8.18% cap rate with a 9.01 Gross Rent Multiplier (GRM), this asset offers immediate income with the potential to reach a 11.06% cap rate and a 7.11 GRM upon optimization. Potential 12.62% pre tax cash flow. Key Features: *Diverse Unit Mix: The property consists of two immaculately upgraded units, two brand-new ADUs, and one single-family residence (SFR), providing a well-balanced and attractive rental offering. *Brand-New ADUs: Recently constructed accessory dwelling units (ADUs) add additional rental income streams and enhance overall property value. *Strong Market Fundamentals: Located in a desirable area with high rental demand, this property benefits from a stable tenant base and potential for future appreciation. *Upside Potential: With strategic rent adjustments and optimized operations, investors can achieve a higher return, pushing the cap rate beyond 10%.Investment Summary: *Cap Rate (Current): 8.18% *Cap Rate (Pro Forma): 11.06% *GRM (Current): 9.01 *GRM (Pro Forma): 7.11. ***contact us for more information***

Days on market: 26

Listing updated: March 04, 2025 - 09:21:03

Property details

Property ID
25495183
Size
3603 sq.ft.
Home Type
Residential Income
Year Built
1921
Property Size
0.1284 acre
Garage
Levels
Spa
No
Patio
No
Basement
No
View
No
Pool
No

Listed by: Kelly Morgan DRE #01898026 310-482-2200, KW Advisors - Out of Area Board

Source: Out of Area Board, MLS#: CLW-X74717 Originating MLS: CRMLS

Interior information

Rooms
Bathrooms
5
Kitchen
N/A
Cooling
N/A
Heating
Wall Furnace
Flooring
N/A
Laundry
N/A
$1,298,000
Property price
Make an offer
Savings estimator
Revesty savings: $88K
Calculate your
savings
Mortgage estimator
Est.: $5,192/mo
Calculate monthly
payments
Have questions about this property?
Working hours: Monday to Friday 9:00am - 6:00pm (PST)

More Properties

3672 3rd Avenue
Los Angeles, CA 90018
$849,900
2 Bed • 1 Bath • 1,151 sq.ft.
View details
16 Castlewood Dr
Pleasanton, CA 94566
$2,000,000
4 Bed • 3 Bath • 2,220 sq.ft.
View details
1050 Borregas Avenue
Sunnyvale, CA 94089
$379,000
3 Bed • 2 Bath • 1,750 sq.ft.
View details
CRMLS logo

The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2025-05-22 01:53:57 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Get your home valuation estimate

REVESTY estimates are powered by MLS data, the most accurate and reliable source in the industry. Enter your address and get a precise home value estimate from a REVESTY agent.

clock icon

We will contact you within 3 hours.

Thank you for your patience.